Now organise the observations. The goal is not a verdict on whether to invest, but a clear, reasoned understanding of what the numbers show and what still needs explaining.
Work through the calculations
- Return on equity (ROE), FY24
- Net profit ÷ shareholders' equity = ₹110 crore ÷ ₹610 crore = 18.0%
- Earnings per share (EPS), FY24
- Net profit ÷ shares = ₹110 crore ÷ 11 crore shares = ₹10.0
- Price-to-earnings (P/E), FY24
- Share price ÷ EPS = ₹150 ÷ ₹10 = 15
- Debt-to-equity, FY24
- Total debt ÷ shareholders' equity = ₹900 crore ÷ ₹610 crore = 1.48
Case study: ABC Manufacturing
A fictional company with three years of numbers. Investigate it yourself before revealing each answer.
| ₹ crore | FY22 | FY23 | FY24 |
|---|---|---|---|
| Revenue | 1,000 | 1,200 | 1,350 |
| Net profit | 90 | 110 | 120 |
| Total debt | 300 | 420 | 600 |
| Cash | 80 | 70 | 60 |
| Receivables | 150 | 210 | 300 |
| Operating cash flow | 110 | 95 | 60 |
| Shareholders' equity | 500 | 560 | 610 |
Shares outstanding
12 crore
Share price
₹150
Market capitalisation
₹1,800 Cr
EPS ≈ ₹10
What happened to revenue?
Is profit growing?
What happened to debt?
What happened to cash flow?
What is the company's ROE?
What is the P/E?
What risks should be investigated?
| Observation | What the numbers show | What is worth investigating |
|---|---|---|
| Revenue | Grew from ₹1,000 to ₹1,500 crore, about 50% | Whether growth came from selling more or from heavy discounting |
| Profit versus cash | Net profit rose ₹80 to ₹110 crore, but operating cash flow fell from ₹90 to −₹20 crore | Why cash is not following profit — are receivables building up? |
| Debt | Debt rose ₹300 to ₹900 crore; debt-to-equity rose 0.60 to 1.48 | Whether interest can be paid comfortably if the business slows |
| Margins | Net margin slipped from 8.0% to 7.3% | Which costs are rising faster than revenue |
| Cash cushion | Cash fell from ₹120 to ₹30 crore | How the company would manage if lenders became cautious |
| Shares | Share count rose from 10 to 11 crore (dilution) | Why new shares were issued and what the money funded |
Observations from ABC's numbers, and the questions they raise.
Where the analysis ends